{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Раздел3_1","Раздел3_2"],"read":"whole","date_system":"1900"}

{"sheet":"Раздел3_1","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,1,1,5],[3,1,3,5],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,5],[25,1,26,1]]}
[]
[null,"Раздел 3. Финансово-экономическая деятельность  организации"]
[]
[null,"3.1. Распределение объема средств  организации по источникам их получения и видам деятельности"]
[{"$nulls":5},"Код по ОКЕИ: тысяча рублей – 384 (с одним десятичным знаком)"]
[null,"Наименование показателей","№ строки","Всего (сумма гр. 4, 5)","в том числе по видам деятельности"]
[{"$nulls":4},"образовательная","прочие виды"]
[null,1,2,3,4,5]
[null,"Объем поступивших средств  (за отчетный год) – всего\n(сумма строк  02, 06, 07, 08, 09)","01",{"$f":"D10+D14+D15+D16+D17","v":{"v":60630.5,"d":"60,630.5"}},{"$f":"E10+E14+E15+E16+E17","v":{"v":59284.99999999999,"d":"59,285.0"}},{"$f":"F10+F14+F15+F16+F17","v":{"v":1345.4999999999998,"d":"1,345.5"}}]
[null,"в том числе средства:\nбюджетов всех уровней (субсидий)  – всего (сумма строк 03–05)","02",{"$f":"D11+D12+D13","v":{"v":59847.6,"d":"59,847.6"}},{"$f":"E11+E12+E13","v":{"v":58670.899999999994,"d":"58,670.9"}},{"$f":"F11+F12+F13","v":{"v":1176.6999999999998,"d":"1,176.7"}}]
[null,"в том числе бюджета:\nфедерального","03",{"$f":"E11+F11","v":{"v":5267.5,"d":"5,267.5"}},{"v":5267.5,"d":"5,267.5"},{"v":0,"d":"0.0"}]
[null,"субъекта Российской Федерации ","04",{"$f":"E12+F12","v":{"v":35332.6,"d":"35,332.6"}},{"v":34724.6,"d":"34,724.6"},{"v":608,"d":"608.0"}]
[null,"местного ","05",{"v":19247.5,"d":"19,247.5"},{"v":18678.8,"d":"18,678.8"},{"$f":"631.8-63.1","v":{"v":568.6999999999999,"d":"568.7"}}]
[null,"организаций ","06",21.1,{"v":0,"d":"0.0"},21.1]
[null,"населения","07",761.8,614.1,147.7]
[null,"внебюджетных фондов ","08",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"иностранных источников","09",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[null,"Справка 5."]
[]
[null,"на начало отчетного года",10,867.1,null,{"$f":"D21+D9-D22-Раздел3_2!D7-Раздел3_2!D21","v":{"v":0,"d":"0.0"}}]
[null,"на конец  отчетного года ",11,{"v":6586.7,"d":"6,586.7"}]
[]
[null,"Справка 6."]
[]
[null,"Организация переведена на нормативное подушевое финансирование (код:  да – 1, нет – 0)"]
[null,null,12,0]

{"sheet":"Раздел3_2","index":1,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5]]}
[]
[null,null,"3.2. Расходы организации"]
[]
[null,"Наименование показателей","№ строки","Всего","в том числе осуществляемые"]
[{"$nulls":4},"за счет средств бюджетов  всех уровней (субсидий)","из них (из гр. 4) – за счет средств на выполнение государственного (муниципального) задания"]
[null,1,2,3,4,5]
[null,"Расходы  (сумма строк  02, 06, 13, 14)","01",{"$f":"D8+D12+D19+D20","v":{"v":49405.7,"d":"49,405.7"}},{"$f":"E8+E12+E19+E20","v":{"v":48804.90000000001,"d":"48,804.9"}},{"$f":"F8+F12+F19+F20","v":{"v":45165.399999999994,"d":"45,165.4"}}]
[null,"в том числе:\nоплата труда и начисления на выплаты по оплате труда (сумма строк 03–05)","02",{"$f":"D9+D10+D11","v":{"v":39603.2,"d":"39,603.2"}},{"$f":"E9+E10+E11","v":{"v":39258.600000000006,"d":"39,258.6"}},{"$f":"F9+F10+F11","v":{"v":36486.899999999994,"d":"36,486.9"}}]
[null,"заработная плата","03",{"v":30435.6,"d":"30,435.6"},{"v":30170.9,"d":"30,170.9"},{"v":28042.1,"d":"28,042.1"}]
[null,"прочие выплаты","04",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"начисления на выплаты по оплате труда","05",{"v":9167.6,"d":"9,167.6"},{"v":9087.7,"d":"9,087.7"},{"v":8444.8,"d":"8,444.8"}]
[null,"оплата работ, услуг (сумма строк 07–12)","06",{"$f":"D13+D14+D15+D16+D17+D18","v":{"v":9180.5,"d":"9,180.5"}},{"$f":"E13+E14+E15+E16+E17+E18","v":{"v":8935.9,"d":"8,935.9"}},{"$f":"F13+F14+F15+F16+F17+F18","v":{"v":8290.8,"d":"8,290.8"}}]
[null,"в том числе:\nуслуги связи","07",37.7,{"v":33,"d":"33.0"},{"v":33,"d":"33.0"}]
[null,"транспортные услуги","08",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"коммунальные услуги","09",{"v":3131.5,"d":"3,131.5"},{"v":3131.5,"d":"3,131.5"},{"v":3131.5,"d":"3,131.5"}]
[null,"арендная плата за пользование имуществом","10",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"работы, услуги по содержанию имущества","11",483.9,465.5,465.5]
[null,"прочие работы, услуги","12",{"v":5527.4,"d":"5,527.4"},{"v":5305.9,"d":"5,305.9"},{"v":4660.8,"d":"4,660.8"}]
[null,"социальное обеспечение","13",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"прочие расходы","14",{"v":622,"d":"622.0"},610.4,387.7]
[null," Поступление нефинансовых активов  (сумма строк 16-19)","15",{"$f":"D22+D23+D24+D25","v":{"v":5505.2,"d":"5,505.2"}},{"$f":"E22+E23+E24+E25","v":{"v":5484,"d":"5,484.0"}},{"$f":"F22+F23+F24+F25","v":{"v":4824.4,"d":"4,824.4"}}]
[null,"в том числе:\nувеличение стоимости основных средств","16",{"v":5265.3,"d":"5,265.3"},{"v":5251.9,"d":"5,251.9"},{"v":4672.7,"d":"4,672.7"}]
[null,"увеличение стоимости нематериальных активов","17",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"увеличение стоимости непроизведенных активов ","18",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"увеличение стоимости материальных запасов","19",239.9,232.1,151.7]
[]
[null,"Справка 7. "]
[]
[null,"Наличие программы энергосбережения в организации  (код:  да – 1, нет – 0)",20,0]